GRASS GIS Budget 2024
Income
Item | USD | EUR | Notes |
---|---|---|---|
Request to OSGeo (general budget) | 5,000.00 | 4,585.76 | OSGeo Projects budget |
Expected Donations | 550.00 | 504.43 | Based on average from 2020-2022 |
Total income | 5,550.00 | 5,090.20 |
Expenses
Item | USD | EUR | Notes |
---|---|---|---|
Events, Sprints, Travel | |||
Sprint | 4,100.00 | 3,760.32 | Community contributions to the sprint through the budget |
PSC rep at AGM + Travel to OSGeo Sprint | 2,200.00 | 2,017.74 | Multiple travels on a continent or one travel to a different continent |
Subtotal | 6,300.00 | 5,778.06 | |
Student Grants | |||
Student grants | 4,000.00 | 3,668.61 | See Student Grants wiki page, 4 grants offered |
Subtotal | 4,000.00 | 3,668.61 | |
Marketing | |||
T-shirts, swag for users, conferences, ... | 400.00 | 366.86 | Community members can request for local or global events |
Stickers and magnets (as above) | 400.00 | 366.86 | Community members can request for local or global events |
Subtotal | 800.00 | 733.72 | |
Total expenses | 11,100.00 | 10,180.39 |
Balance
Item | USD | EUR | Notes |
---|---|---|---|
Year balance (income - expenses) | -5,550.00 | -5,090.20 | If negative, it needs to be covered by additional fundraising and surplus. |
Balance in Open Collective | 6,149.03 | 5,639.60 | State from December 15, 2023 |
EOY balance (year balance + surplus) | 599.03 | 549.40 |