GRASS GIS Budget 2022: Difference between revisions

From GRASS-Wiki
Jump to navigation Jump to search
(erase 2021 values)
(→‎Planned Expenses: apply exchange rate)
Line 50: Line 50:
| '''Events/Community Sprints'''
| '''Events/Community Sprints'''
|-
|-
| Main GRASS GIS Community Sprint 2022 || 1000 || 1,215.30 || based on previous years and sprints by other OSGeo projects (relation to ...)
| Main GRASS GIS Community Sprint 2022 || 1000 || 1129.5 || Based on previous years and sprints by other OSGeo projects (relation to ...)
|-
|-
| Secondary GRASS GIS Community Sprint 2022 || 500 || 607.65 || (relation to ...)
| Secondary GRASS GIS Community Sprint 2022 || 500 || 564.75 || (relation to ...)
|-
|-
| Microgrants for students (3 x 1000)  || 3000.00  || 3388.5  || Proof of concept [[GRASS GIS mini grants|Student Grants]]
| Microgrants for students (3 x 1000)  || 3000.00  || 3388.5  || See [[GRASS GIS mini grants|Student Grants]]
|-
|-
| Travel grants for community/code sprints || TBD || TBD || based on assumption of up to 500 per person per event and 6 persons in need of significant sponsorship for 1 event (relation to ...)
| Travel grants for community/code sprints || TBD || TBD || Based on assumption of up to 500 per person per event and 6 persons in need of significant sponsorship for 1 event (relation to ...)
|-
|-
|      '''Subtotal Sprints'''  || '''TBD''' || '''TBD''' ||
|      '''Subtotal Sprints'''  || '''TBD''' || '''TBD''' ||

Revision as of 00:17, 7 January 2022

Note: all numbers are written as is in the page. Please edit sums and totals accordingly. Or use LibreOffice/Excel and convert with http://excel2wiki.net

--- DRAFT ---

Currency: Euro

Note that OSGeo budget is in US Dollars.

Master file: https://nextcloud.osgeo.org/s/dKXfqq4QkMmSkB5

Planned Income

Source Amount € Amount USD Notes
Surplus from 2021 TBD TBD
Donations TBD TBD Fundraising program: see Sponsoring
Request to OSGeo (main budget) TBD TBD (planned)
Requests to OSGeo (sprint budget) TBD TBD
Total TBD TBD

Planned Expenses

Source Amount € Amount USD Notes
Exchange rate (as of 6 Jan 2022) 1.0 1.1295 See: https://www.xe.com/currencyconverter/convert/?Amount=1&From=EUR&To=USD
Administration
Bank fees (base pkg, wire fees, paypal fees, etc.) TBD TBD estimated
Events/Community Sprints
Main GRASS GIS Community Sprint 2022 1000 1129.5 Based on previous years and sprints by other OSGeo projects (relation to ...)
Secondary GRASS GIS Community Sprint 2022 500 564.75 (relation to ...)
Microgrants for students (3 x 1000) 3000.00 3388.5 See Student Grants
Travel grants for community/code sprints TBD TBD Based on assumption of up to 500 per person per event and 6 persons in need of significant sponsorship for 1 event (relation to ...)
     Subtotal Sprints TBD TBD
Marketing/Other
T-shirts and/or swag for promotion/users/meetups/conferences TBD TBD community members will be able to get swag for local or global events (e.g., GIS Day)
Flyers and other printed materials for events (FOSS4Gs, EGU, FOSDEM...) TBD TBD
Stickers and magnets (conferences, talks, general promotion) TBD TBD increased amount for different kinds and sizes
     Subtotal Marketing TBD TBD
TOTAL TBD TBD
Delta to be fundraised (planned - OSGeo contribution) TBD TBD To be covered by 2020 leftover + fundraising (https://www.paypal.com/pools/c/86YKZiIEPV New: https://opencollective.com/grass)
Result at the end of the year TBD TBD