GRASS GIS Budget 2022
Note: all numbers are written as is in the page. Please edit sums and totals accordingly. Or use LibreOffice/Excel and convert with http://excel2wiki.net
--- DRAFT ---
Currency: Euro
Note that OSGeo budget is in US Dollars.
Master file: https://nextcloud.osgeo.org/s/dKXfqq4QkMmSkB5
Planned Income
Source | Amount € | Amount USD | Notes |
Surplus from 2021 | TBD | TBD | |
Donations | TBD | TBD | Fundraising program: see Sponsoring |
Request to OSGeo (main budget) | 179.44 | 202.67 | (planned) |
Requests to OSGeo (sprint budget) | TBD | TBD | |
Total | TBD | TBD |
Planned Expenses
Source | Amount € | Amount USD | Notes |
Exchange rate (as of 6 Jan 2022) | 1.0 | 1.1295 | See: https://www.xe.com/currencyconverter/convert/?Amount=1&From=EUR&To=USD |
Administration | |||
Bank fees (base pkg, wire fees, paypal fees, etc.) | TBD | TBD | estimated |
Events/Community Sprints | |||
Main GRASS GIS Community Sprint 2022 | 1000 | 1129.5 | Based on previous years and sprints by other OSGeo projects (relation to ...) |
Secondary GRASS GIS Community Sprint 2022 | 500 | 564.75 | (relation to ...) |
Microgrants for students (3 x 1000) | 3000.00 | 3388.5 | See Student Grants |
Travel grants for community/code sprints | TBD | TBD | Based on assumption of up to 500 per person per event and 6 persons in need of significant sponsorship for 1 event (relation to ...) |
Subtotal Sprints | TBD | TBD | |
Marketing/Other | |||
T-shirts and/or swag for promotion/users/meetups/conferences | TBD | TBD | community members will be able to get swag for local or global events (e.g., GIS Day) |
Flyers and other printed materials for events (FOSS4Gs, EGU, FOSDEM...) | TBD | TBD | |
Stickers and magnets (conferences, talks, general promotion) | TBD | TBD | increased amount for different kinds and sizes |
Subtotal Marketing | TBD | TBD | |
TOTAL | TBD | TBD | |
Delta to be fundraised (planned - OSGeo contribution) | TBD | TBD | To be covered by 2021 leftover + fundraising (https://opencollective.com/grass) |
Result at the end of the year | TBD | TBD |