GRASS GIS Budget 2022
Note: all numbers are written as is in the page. Please edit sums and totals accordingly. Or use LibreOffice/Excel and convert with http://excel2wiki.net
--- DRAFT ---
Currency: Euro
Note that OSGeo budget is in US Dollars.
Master file: https://nextcloud.osgeo.org/s/dKXfqq4QkMmSkB5
Planned Income
| Source | Amount € | Amount USD | Notes |
| Surplus from 2021 | 4277,50 | 4845.17 | |
| Donations | 2000 | 2265.42 | Fundraising program: see Sponsoring |
| Request to OSGeo (main budget) | 2000 | 2265.42 | (planned) |
| Requests to OSGeo (sprint budget) | TBD | TBD | |
| Total | TBD | TBD |
Planned Expenses
| Source | Amount € | Amount USD | Notes |
| Exchange rate (as of 31 Dec 2021) | 1.0 | 1.13271 | See: https://www.xe.com/currencyconverter/convert/?Amount=1&From=EUR&To=USD |
| Administration | |||
| Bank fees (base pkg, wire fees, paypal fees, etc.) | TBD | TBD | estimated |
| Events/Community Sprints | |||
| Main GRASS GIS Community Sprint 2022 | 1000 | 1132.71 | Based on previous years and sprints by other OSGeo projects (relation to ...) |
| Secondary GRASS GIS Community Sprint 2022 | 500 | 566.36 | (relation to ...) |
| Microgrants for students (3 x 1000) | 3000.00 | 3398.13 | See Student Grants |
| Travel grants for community/code sprints | TBD | TBD | Based on assumption of up to 500 per person per event and 6 persons in need of significant sponsorship for 1 event (relation to ...) |
| Subtotal Sprints | TBD | TBD | |
| Marketing/Other | |||
| T-shirts and/or swag for promotion/users/meetups/conferences | 300 | 339.81 | community members will be able to get swag for local or global events (e.g., GIS Day) |
| Flyers and other printed materials for events (FOSS4Gs, EGU, FOSDEM...) | 100 | 112.27 | |
| Stickers and magnets (conferences, talks, general promotion) | 250 | 283.18 | |
| Subtotal Marketing | TBD | TBD | |
| TOTAL | TBD | TBD | |
| Delta to be fundraised (planned - OSGeo contribution) | TBD | TBD | To be covered by 2021 leftover + fundraising (https://opencollective.com/grass) |
| Result at the end of the year | TBD | TBD |