GRASS GIS Budget 2021
Note: all numbers are written as is in the page. Please edit sums and totals accordingly. Or use LibreOffice/Excel and convert with http://excel2wiki.net
--- DRAFT ---
Currency: Euro
Note that OSGeo budget is in US Dollars.
Income
Source | Amount € | Notes |
Surplus from 2020 | ... | |
Donations | ... | New fundraising program: Sponsoring |
Total | ... |
Planned Expenses
Source | Amount € | Amount USD | Notes |
Exchange rate (as of 31 Dec 2020) | 1.0 | ... | See: https://www.xe.com/currencyconverter/convert/?Amount=1&From=EUR&To=USD |
Administration | |||
Bank fees (base pkg, wire fees, paypal fees, etc.) | ... | ... | estimated |
Events/Community Sprints | |||
Main GRASS GIS Community Sprint 2021 | ... | ... | based on previous years and sprints by other OSGeo projects (relation to ...) |
Secondary GRASS GIS Community Sprint 2021 | ... | ... | (relation to ...) |
Travel grants for community/code sprints | ... | ... | based on assumption of up to 500 per person per event and 6 persons in need of significant sponsorship for 1 event (relation to ...) |
Subtotal Sprints | ... | ... | |
Marketing/Other | |||
T-shirts and/or swag for promotion/users/meetups/conferences | ... | ... | community members will be able to get swag for local or global events (e.g., GIS Day) |
Flyers and other printed materials for events (FOSS4Gs, EGU, FOSDEM...) | ... | ... | |
Stickers and magnets (conferences, talks, general promotion) | ... | ... | increased amount for different kinds and sizes |
Subtotal Marketing | ... | ... | |
TOTAL | ... | ... | |
Request to OSGeo (main budget) | ... | ... | = Total minus Events/Community Sprints |
Requests to OSGeo (sprint budget) | ... | ... | = Events/Community Sprints to be requested separately (2000 USD cap!) |
Delta to be fundraised | ... | ... | To be covered by 2020 leftover + fundraising (https://www.paypal.com/pools/c/86YKZiIEPV) |
Actual expenses
Source | Amount € | Notes |
Administration | ||
Bank fees (base pkg, wire fees, paypal fees, etc.) | 20 | |
Events | ||
... | ... | |
Travel grants for community sprints | ... | see TBD |
Other | ||
T-shirts for community sprints | ... | |
T-shirts for promotion/users | ... | |
Flyers for events (Community sprint, FOSS4G conferences, EGU, FOSDEM...) | ... | |
Stickers (conferences, talks, general promotion) | ... | |
TOTAL | 20 |
Informative only
This section is not directly affecting the GRASS GIS project budget.
Source | Amount € | Amount USD | Notes |
Exchange rate (as of 31 Dec 2020) | 1.0 | 1.xxx | See: https://www.xe.com/currencyconverter/convert/?Amount=1&From=EUR&To=USD |