GRASS GIS Budget 2021
Jump to navigation
Jump to search
Note: all numbers are written as is in the page. Please edit sums and totals accordingly. Or use LibreOffice/Excel and convert with http://excel2wiki.net
--- DRAFT ---
Currency: Euro
Note that OSGeo budget is in US Dollars.
Master file: https://nextcloud.osgeo.org/s/dKXfqq4QkMmSkB5
Planned Income
| Source | Amount € | Amount USD | Notes |
| Surplus from 2020 | 1,902.18 | 2,311.72 | |
| Donations | 500 | 607.65 | Fundraising program: see Sponsoring |
| Request to OSGeo (main budget) | 2,057.11 | 2,500.00 | (planned) |
| Requests to OSGeo (sprint budget) | 0 | 0 | Events/Community Sprints to be requested separately (2000 USD cap!) |
| Total | 4,459.29 | 5,419.37 |
Planned Expenses
| Source | Amount € | Amount USD | Notes |
| Exchange rate (as of 13 Jan 2021) | 1.0 | 1.2153 | See: https://www.xe.com/currencyconverter/convert/?Amount=1&From=EUR&To=USD |
| Administration | |||
| Bank fees (base pkg, wire fees, paypal fees, etc.) | 50 | 60.77 | estimated |
| Events/Community Sprints | |||
| Main GRASS GIS Community Sprint 2021 | 1000 | 1,215.30 | based on previous years and sprints by other OSGeo projects (relation to ...) |
| Secondary GRASS GIS Community Sprint 2021 | 500 | 607.65 | (relation to ...) |
| Microgrants for bugfixing and documentation | 2000.00 | 2430.60 | to be organized |
| Travel grants for community/code sprints | 0 | 0 | based on assumption of up to 500 per person per event and 6 persons in need of significant sponsorship for 1 event (relation to ...) |
| Subtotal Sprints | 3550.00 | 4,314.32 | |
| Marketing/Other | |||
| T-shirts and/or swag for promotion/users/meetups/conferences | 0 | 0 | community members will be able to get swag for local or global events (e.g., GIS Day) |
| Flyers and other printed materials for events (FOSS4Gs, EGU, FOSDEM...) | 0 | 0 | |
| Stickers and magnets (conferences, talks, general promotion) | 0 | 0 | increased amount for different kinds and sizes |
| Subtotal Marketing | 0 | 0 | |
| TOTAL | 3550.00 | 4,314.32 | |
| Delta to be fundraised (planned - OSGeo contribution) | 1,492.89 | 1,814.32 | To be covered by 2020 leftover + fundraising ( |
| Result at the end of the year | 909.29 | 1,105.05 |